Number Of Vists You Are Comfortable Seeing Per Day

22 Visits Per Day

12 Visits Per Day

40 Visits Per Day

Number Of Days You Plan To Work Seeing Patients Per Year

190

45

365

Your Average Revenue Generated Per Visit

$175

$50

$375

Practice Overhead Rate

Total Operating Cost / Total Revenue Generated

64%

40%

85%

Total Revenue You Are Expected To Generate Per Year

Average Number Of Visits Per Day (X) Number Of Days Worked (X) Average Revenue Generated

Allocated Overhead Expense

Total Estimated Revenue Generated (X) Practice Overhead Rate

Amount Available Before Practice Margin

Practice's Desired Practice Margin/Profit

For employed providers, the practice expects to earn 5-10% off employed physicians and 10-15% off employed advance practitioners (NP's and PA's)

10%

1%

25%

Amount Set Aside For Practice Margin/Profit

Amount Available Before Practice Margin (X) Practice's Desired Margin/Profit

Amount Available For Provider Salary, Production Incentives, & Benefits

Your Expected Benefit Costs Per Year (Paid By Practice)

$12,000

$1,200

$40,000

Gross Amount Available For Salary, Benefits, & Production Incentives

(Total Amount Available (X) 9.235%) - Expected Benefit Costs. This accounts for the expected employER payroll cost of 6.2% for Social Security and 1.45% for Medicare (7.65% Total)